Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$19,380,000.00
Down Payment:	$5,814,000.00
Loan amount:	$13,566,000.00	Total repayment:	$21,763,791.58
Monthly Payment:	$72,545.97 (4.125% 300-term)	Total int. paid:	$8,197,791.58

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$3,000.00	S&P Reg:	$210.00
Assignment * :	$18,690.00	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$193,800.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$726,750.00
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$167,285.70

$118,843.75

$92,772.65

$81,191.77

$62,389.26

$51,126.52

$43,633.62

1.500

$170,227.92

$121,811.15

$95,769.84

$84,210.00

$65,462.11

$54,255.36

$46,819.01

2.000

$173,203.02

$124,825.45

$98,827.91

$87,298.39

$68,628.13

$57,500.08

$50,142.58

2.500

$176,210.94

$127,886.55

$101,946.65

$90,456.62

$71,886.63

$60,859.35

$53,602.10

3.000

$179,251.63

$130,994.31

$105,125.78

$93,684.31

$75,236.71

$64,331.51

$57,194.80

3.500

$182,325.01

$134,148.57

$108,365.00

$96,980.97

$78,677.34

$67,914.59

$60,917.40

4.000

$185,431.03

$137,349.15

$111,663.94

$100,346.06

$82,207.29

$71,606.35

$64,766.16

4.125

$186,212.62

$138,156.52

$112,497.96

$101,197.96

$83,103.58

$72,545.97

$65,747.58

4.500

$188,569.59

$140,595.87

$115,022.18

$103,778.99

$85,825.21

$75,404.23

$68,736.93

5.000

$191,740.61

$143,888.48

$118,439.28

$107,279.06

$89,529.60

$79,305.49

$72,825.22

5.500

$194,944.00

$147,226.75

$121,914.73

$110,845.54

$93,318.79

$83,307.11

$77,026.26

6.000

$198,179.65

$150,610.41

$125,447.98

$114,477.62

$97,191.04

$87,405.93

$81,335.02

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.