MORTGAGE INFORMATION Print     中文
Property Price::
Loan Amount: %   OR   $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $19,120,000.00   
Down Payment: $5,736,000.00   
Loan amount: $13,384,000.00 Total repayment: $17,313,337.86
Monthly Payment: $57,711.13 (2.15% 300-term) Total int. paid: $3,929,337.86
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $65,300.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $191,200.00 Reg Fee: $300.00
Mort. Insurance: $267,680.00 (one-time payment) Land Register: $30.00
Stamp Duty# : $717,000.00 (1st Residential Property)
$2,868,000.00 (2nd Residential Property)
$1,434,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $165,041.41 $117,249.36 $91,528.02 $80,102.51 $61,552.25 $50,440.61 $43,048.23
1.500 $167,944.17 $120,176.94 $94,485.00 $83,080.25 $64,583.88 $53,527.48 $46,190.89
2.000 $170,879.35 $123,150.81 $97,502.05 $86,127.20 $67,707.43 $56,728.66 $49,469.87
2.150 $171,766.22 $124,051.97 $98,418.84 $87,054.74 $68,662.32
$57,711.13
$50,479.83
2.500 $173,846.92 $126,170.84 $100,578.94 $89,243.07 $70,922.20 $60,042.86 $52,882.98
3.000 $176,846.81 $129,236.90 $103,715.43 $92,427.45 $74,227.34 $63,468.44 $56,427.48
3.500 $179,878.96 $132,348.85 $106,911.19 $95,679.88 $77,621.81 $67,003.46 $60,100.14
4.000 $182,943.30 $135,506.49 $110,165.87 $98,999.83 $81,104.41 $70,645.68 $63,897.26
4.500 $186,039.76 $138,709.65 $113,479.06 $102,386.70 $84,673.79 $74,392.62 $67,814.76
5.000 $189,168.24 $141,958.09 $116,850.31 $105,839.82 $88,328.48 $78,241.53 $71,848.21
5.500 $192,328.65 $145,251.57 $120,279.13 $109,358.45 $92,066.84 $82,189.47 $75,992.88
6.000 $195,520.89 $148,589.84 $123,764.99 $112,941.80 $95,887.13 $86,233.30 $80,243.84

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.