MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $18,300,000.00   
Down Payment: $5,490,000.00   
Loan amount: $12,810,000.00 Total repayment: $20,550,948.70
Monthly Payment: $68,503.16 (4.125% 300-term) Total int. paid: $7,740,948.70
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $18,150.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $183,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $686,250.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $157,963.27 $112,220.88 $87,602.66 $76,667.15 $58,912.46 $48,277.36 $41,202.02
1.500 $160,741.54 $115,022.91 $90,432.82 $79,517.18 $61,814.07 $51,231.84 $44,209.90
2.000 $163,550.84 $117,869.23 $93,320.47 $82,433.46 $64,803.66 $54,295.74 $47,348.25
2.500 $166,391.14 $120,759.74 $96,265.41 $85,415.70 $67,880.56 $57,467.80 $50,614.99
3.000 $169,262.37 $123,694.31 $99,267.38 $88,463.51 $71,043.95 $60,746.47 $54,007.48
3.500 $172,164.49 $126,672.80 $102,326.08 $91,576.45 $74,292.84 $64,129.88 $57,522.62
4.000 $175,097.41 $129,695.02 $105,441.18 $94,754.02 $77,626.08 $67,615.90 $61,156.90
4.125 $175,835.45 $130,457.39 $106,228.72 $95,558.45 $78,472.42
$68,503.16
 $62,083.63
4.500 $178,061.07 $132,760.80 $108,612.28 $97,995.64 $81,042.39 $71,202.14 $64,906.39
5.000 $181,055.38 $135,869.93 $111,838.95 $101,300.66 $84,540.33 $74,885.98 $68,766.85
5.500 $184,080.25 $139,022.16 $115,120.72 $104,668.39 $88,118.36 $78,664.61 $72,733.77
6.000 $187,135.58 $142,217.26 $118,457.07 $108,098.06 $91,774.82 $82,535.01 $76,802.42

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.