MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $18,200,000.00   
Down Payment: $5,460,000.00   
Loan amount: $12,740,000.00 Total repayment: $20,438,648.44
Monthly Payment: $68,128.83 (4.125% 300-term) Total int. paid: $7,698,648.44
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $18,100.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $182,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $682,500.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $157,100.09 $111,607.65 $87,123.96 $76,248.20 $58,590.53 $48,013.55 $40,976.87
1.500 $159,863.17 $114,394.37 $89,938.65 $79,082.66 $61,476.29 $50,951.89 $43,968.31
2.000 $162,657.12 $117,225.14 $92,810.53 $81,983.01 $64,449.54 $53,999.04 $47,089.52
2.500 $165,481.90 $120,099.85 $95,739.37 $84,948.95 $67,509.63 $57,153.77 $50,338.40
3.000 $168,337.44 $123,018.39 $98,724.94 $87,980.10 $70,655.73 $60,414.52 $53,712.35
3.500 $171,223.70 $125,980.60 $101,766.93 $91,076.04 $73,886.87 $63,779.44 $57,208.29
4.000 $174,140.59 $128,986.31 $104,865.00 $94,236.24 $77,201.89 $67,246.41 $60,822.71
4.125 $174,874.60 $129,744.51 $105,648.24 $95,036.27 $78,043.61
$68,128.83
 $61,744.38
4.500 $177,088.05 $132,035.33 $108,018.77 $97,460.14 $80,599.53 $70,813.06 $64,551.71
5.000 $180,066.00 $135,127.47 $111,227.81 $100,747.11 $84,078.36 $74,476.77 $68,391.07
5.500 $183,074.34 $138,262.48 $114,491.64 $104,096.43 $87,636.84 $78,234.75 $72,336.32
6.000 $186,112.98 $141,440.12 $117,809.77 $107,507.36 $91,273.32 $82,084.00 $76,382.74

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.