MORTGAGE INFORMATION Print     中文
Property Price::
Loan Amount: %   OR   $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $18,000,000.00   
Down Payment: $5,400,000.00   
Loan amount: $12,600,000.00 Total repayment: $16,299,167.45
Monthly Payment: $54,330.56 (2.15% 300-term) Total int. paid: $3,699,167.45
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $62,500.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $180,000.00 Reg Fee: $300.00
Mort. Insurance: $252,000.00 (one-time payment) Land Register: $30.00
Stamp Duty# : $675,000.00 (1st Residential Property)
$2,700,000.00 (2nd Residential Property)
$1,350,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $155,373.71 $110,381.19 $86,166.55 $75,410.31 $57,946.68 $47,485.93 $40,526.58
1.500 $158,106.43 $113,137.29 $88,950.32 $78,213.62 $60,800.72 $50,391.98 $43,485.15
2.000 $160,869.68 $115,936.95 $91,790.63 $81,082.10 $63,741.30 $53,405.65 $46,572.05
2.150 $161,704.60 $116,785.33 $92,653.72 $81,955.30 $64,640.26
$54,330.56
$47,522.86
2.500 $163,663.42 $118,780.08 $94,687.29 $84,015.44 $66,767.76 $56,525.71 $49,785.23
3.000 $166,487.58 $121,666.54 $97,640.05 $87,013.29 $69,879.30 $59,750.63 $53,122.11
3.500 $169,342.12 $124,596.19 $100,648.61 $90,075.20 $73,074.92 $63,078.57 $56,579.63
4.000 $172,226.96 $127,568.87 $103,712.64 $93,200.68 $76,353.52 $66,507.44 $60,154.33
4.500 $175,142.03 $130,584.40 $106,831.75 $96,389.15 $79,713.82 $70,034.89 $63,842.35
5.000 $178,087.25 $133,642.55 $110,005.52 $99,640.00 $83,154.42 $73,658.35 $67,639.52
5.500 $181,062.54 $136,743.11 $113,233.49 $102,952.52 $86,673.80 $77,375.02 $71,541.41
6.000 $184,067.79 $139,885.83 $116,515.15 $106,325.96 $90,270.31 $81,181.98 $75,543.37

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.