Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$17,800,000.00
Down Payment:	$5,340,000.00
Loan amount:	$12,460,000.00	Total repayment:	$19,989,447.37
Monthly Payment:	$66,631.49 (4.125% 300-term)	Total int. paid:	$7,529,447.37

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$3,000.00	S&P Reg:	$210.00
Assignment * :	$17,900.00	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$178,000.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$667,500.00
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$153,647.34

$109,154.74

$85,209.14

$74,572.42

$57,302.83

$46,958.31

$40,076.28

1.500

$156,349.69

$111,880.21

$87,961.98

$77,344.58

$60,125.16

$49,832.07

$43,001.98

2.000

$159,082.24

$114,648.76

$90,770.73

$80,181.18

$63,033.06

$52,812.25

$46,054.59

2.500

$161,844.93

$117,460.30

$93,635.21

$83,081.94

$66,025.90

$55,897.65

$49,232.06

3.000

$164,637.72

$120,314.69

$96,555.16

$86,046.47

$69,102.86

$59,086.73

$52,531.86

3.500

$167,460.54

$123,211.79

$99,530.29

$89,074.36

$72,262.98

$62,377.70

$55,950.97

4.000

$170,313.33

$126,151.44

$102,560.27

$92,165.12

$75,505.15

$65,768.47

$59,485.95

4.125

$171,031.20

$126,892.98

$103,326.30

$92,947.56

$76,328.37

$66,631.49

$60,387.36

4.500

$173,196.01

$129,133.46

$105,644.73

$95,318.16

$78,828.11

$69,256.73

$63,132.99

5.000

$176,108.51

$132,157.63

$108,783.24

$98,532.89

$82,230.49

$72,839.92

$66,887.97

5.500

$179,050.73

$135,223.74

$111,975.34

$101,808.60

$85,710.76

$76,515.30

$70,746.51

6.000

$182,022.59

$138,331.55

$115,220.54

$105,144.56

$89,267.31

$80,279.95

$74,704.00

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.