MORTGAGE INFORMATION Print     中文
Property Price::
Loan Amount: %   OR   $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $17,500,000.00   
Down Payment: $5,250,000.00   
Loan amount: $12,250,000.00 Total repayment: $15,846,412.79
Monthly Payment: $52,821.38 (2.15% 300-term) Total int. paid: $3,596,412.79
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $61,250.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $175,000.00 Reg Fee: $300.00
Mort. Insurance: $245,000.00 (one-time payment) Land Register: $30.00
Stamp Duty# : $656,250.00 (1st Residential Property)
$2,625,000.00 (2nd Residential Property)
$1,312,500.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $151,057.77 $107,315.05 $83,773.04 $73,315.58 $56,337.05 $46,166.88 $39,400.84
1.500 $153,714.59 $109,994.59 $86,479.47 $76,041.02 $59,111.81 $48,992.20 $42,277.23
2.000 $156,401.08 $112,716.48 $89,240.89 $78,829.82 $61,970.71 $51,922.16 $45,278.39
2.150 $157,212.81 $113,541.29 $90,080.01 $79,678.77 $62,844.69
$52,821.38
$46,202.78
2.500 $159,117.21 $115,480.63 $92,057.09 $81,681.68 $64,913.10 $54,955.55 $48,402.31
3.000 $161,862.93 $118,286.91 $94,927.82 $84,596.25 $67,938.21 $58,090.89 $51,646.49
3.500 $164,638.17 $121,135.19 $97,852.81 $87,573.11 $71,045.07 $61,326.39 $55,007.97
4.000 $167,442.88 $124,025.29 $100,831.73 $90,611.77 $74,232.59 $64,660.01 $58,483.37
4.500 $170,276.98 $126,957.05 $103,864.20 $93,711.68 $77,499.55 $68,089.48 $62,068.95
5.000 $173,140.39 $129,930.26 $106,949.81 $96,872.22 $80,844.58 $71,612.28 $65,760.65
5.500 $176,033.02 $132,944.69 $110,088.12 $100,092.72 $84,266.20 $75,225.72 $69,554.15
6.000 $178,954.79 $136,000.11 $113,278.62 $103,372.46 $87,762.80 $78,926.92 $73,444.94

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.