MORTGAGE INFORMATION Print     中文
Property Price::
Loan Amount: %   OR   $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $17,400,000.00   
Down Payment: $5,220,000.00   
Loan amount: $12,180,000.00 Total repayment: $15,755,861.86
Monthly Payment: $52,519.54 (2.15% 300-term) Total int. paid: $3,575,861.86
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $61,000.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $174,000.00 Reg Fee: $300.00
Mort. Insurance: $243,600.00 (one-time payment) Land Register: $30.00
Stamp Duty# : $652,500.00 (1st Residential Property)
$2,610,000.00 (2nd Residential Property)
$1,305,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $150,194.59 $106,701.82 $83,294.33 $72,896.63 $56,015.13 $45,903.06 $39,175.69
1.500 $152,836.22 $109,366.05 $85,985.31 $75,606.50 $58,774.03 $48,712.24 $42,035.64
2.000 $155,507.36 $112,072.39 $88,730.94 $78,379.36 $61,616.59 $51,625.46 $45,019.65
2.150 $156,314.45 $112,892.49 $89,565.26 $79,223.46 $62,485.58
$52,519.54
$45,938.76
2.500 $158,207.97 $114,820.74 $91,531.05 $81,214.93 $64,542.17 $54,641.52 $48,125.73
3.000 $160,937.99 $117,610.99 $94,385.38 $84,112.84 $67,549.99 $57,758.94 $51,351.37
3.500 $163,697.38 $120,442.99 $97,293.65 $87,072.69 $70,639.09 $60,975.95 $54,693.64
4.000 $166,486.06 $123,316.58 $100,255.55 $90,093.99 $73,808.40 $64,290.53 $58,149.18
4.500 $169,303.96 $126,231.58 $103,270.69 $93,176.18 $77,056.69 $67,700.40 $61,714.27
5.000 $172,151.01 $129,187.80 $106,338.67 $96,318.66 $80,382.61 $71,203.07 $65,384.87
5.500 $175,027.12 $132,185.01 $109,459.04 $99,520.76 $83,784.67 $74,795.86 $69,156.70
6.000 $177,932.19 $135,222.97 $112,631.32 $102,781.76 $87,261.30 $78,475.91 $73,025.25

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.