MORTGAGE INFORMATION Print     中文
Property Price::
Loan Amount: %   OR   $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $17,200,000.00   
Down Payment: $5,160,000.00   
Loan amount: $12,040,000.00 Total repayment: $15,574,760.00
Monthly Payment: $51,915.87 (2.15% 300-term) Total int. paid: $3,534,760.00
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $60,500.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $172,000.00 Reg Fee: $300.00
Mort. Insurance: $240,800.00 (one-time payment) Land Register: $30.00
Stamp Duty# : $645,000.00 (1st Residential Property)
$2,580,000.00 (2nd Residential Property)
$1,290,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $148,468.21 $105,475.36 $82,336.93 $72,058.74 $55,371.27 $45,375.44 $38,725.40
1.500 $151,079.48 $108,108.97 $84,996.97 $74,737.46 $58,098.47 $48,152.33 $41,552.47
2.000 $153,719.92 $110,784.20 $87,711.05 $77,478.45 $60,908.35 $51,032.06 $44,502.18
2.150 $154,517.73 $111,594.87 $88,535.78 $78,312.85 $61,767.36
$51,915.87
$45,410.73
2.500 $156,389.49 $113,500.96 $90,478.97 $80,281.42 $63,800.31 $54,013.45 $47,572.56
3.000 $159,088.13 $116,259.14 $93,300.49 $83,146.03 $66,773.55 $57,095.04 $50,761.13
3.500 $161,815.80 $119,058.58 $96,175.34 $86,071.86 $69,827.15 $60,275.08 $54,064.98
4.000 $164,572.43 $121,899.15 $99,103.19 $89,058.43 $72,960.03 $63,551.56 $57,480.80
4.500 $167,357.94 $124,780.64 $102,083.67 $92,105.19 $76,170.98 $66,922.23 $61,004.91
5.000 $170,172.27 $127,702.88 $105,116.39 $95,211.55 $79,458.67 $70,384.64 $64,633.32
5.500 $173,015.31 $130,665.64 $108,200.89 $98,376.85 $82,821.63 $73,936.13 $68,361.80
6.000 $175,887.00 $133,668.68 $111,336.70 $101,600.36 $86,258.30 $77,573.89 $72,185.88

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.