MORTGAGE INFORMATION Print     中文
Property Price::
Loan Amount: %   OR   $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $17,000,000.00   
Down Payment: $5,100,000.00   
Loan amount: $11,900,000.00 Total repayment: $15,393,658.14
Monthly Payment: $51,312.19 (2.15% 300-term) Total int. paid: $3,493,658.14
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $60,000.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $170,000.00 Reg Fee: $300.00
Mort. Insurance: $238,000.00 (one-time payment) Land Register: $30.00
Stamp Duty# : $637,500.00 (1st Residential Property)
$2,550,000.00 (2nd Residential Property)
$1,275,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $146,741.84 $104,248.90 $81,379.52 $71,220.85 $54,727.42 $44,847.82 $38,275.10
1.500 $149,322.74 $106,851.88 $84,008.63 $73,868.42 $57,422.90 $47,592.42 $41,069.31
2.000 $151,932.48 $109,496.01 $86,691.15 $76,577.54 $60,200.12 $50,438.67 $43,984.72
2.150 $152,721.01 $110,297.26 $87,506.29 $77,402.23 $61,049.13
$51,312.19
$44,882.70
2.500 $154,571.00 $112,181.18 $89,426.88 $79,347.92 $63,058.44 $53,385.39 $47,019.39
3.000 $157,238.27 $114,907.29 $92,215.60 $82,179.22 $65,997.11 $56,431.15 $50,170.88
3.500 $159,934.22 $117,674.18 $95,057.02 $85,071.02 $69,015.21 $59,574.20 $53,436.32
4.000 $162,658.80 $120,481.71 $97,950.82 $88,022.86 $72,111.66 $62,812.58 $56,812.42
4.500 $165,411.92 $123,329.71 $100,896.65 $91,034.20 $75,285.28 $66,144.06 $60,295.55
5.000 $168,193.52 $126,217.96 $103,894.10 $94,104.44 $78,534.73 $69,566.21 $63,881.77
5.500 $171,003.51 $129,146.27 $106,942.74 $97,232.93 $81,858.59 $73,076.41 $67,566.89
6.000 $173,841.80 $132,114.40 $110,042.09 $100,418.96 $85,255.30 $76,671.87 $71,346.51

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.