MORTGAGE INFORMATION Print     中文
Property Price::
Loan Amount: %   OR   $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $16,880,000.00   
Down Payment: $5,064,000.00   
Loan amount: $11,816,000.00 Total repayment: $15,284,997.03
Monthly Payment: $50,949.99 (2.15% 300-term) Total int. paid: $3,468,997.03
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $59,700.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $168,800.00 Reg Fee: $300.00
Mort. Insurance: $236,320.00 (one-time payment) Land Register: $30.00
Stamp Duty# : $633,000.00 (1st Residential Property)
$2,532,000.00 (2nd Residential Property)
$1,266,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $145,706.01 $103,513.03 $80,805.08 $70,718.11 $54,341.11 $44,531.25 $38,004.93
1.500 $148,268.70 $106,097.64 $83,415.63 $73,347.00 $57,017.57 $47,256.48 $40,779.40
2.000 $150,860.01 $108,723.10 $86,079.21 $76,036.99 $59,775.17 $50,082.63 $43,674.24
2.150 $151,642.98 $109,518.69 $86,888.60 $76,855.86 $60,618.20
$50,949.99
$44,565.88
2.500 $153,479.91 $111,389.32 $88,795.64 $78,787.81 $62,613.33 $53,008.55 $46,687.49
3.000 $156,128.35 $114,096.18 $91,564.67 $81,599.13 $65,531.25 $56,032.81 $49,816.73
3.500 $158,805.28 $116,843.54 $94,386.03 $84,470.52 $68,528.04 $59,153.68 $53,059.12
4.000 $161,510.62 $119,631.26 $97,259.40 $87,401.53 $71,602.64 $62,369.20 $56,411.39
4.500 $164,244.31 $122,459.14 $100,184.44 $90,391.61 $74,753.85 $65,677.17 $59,869.94
5.000 $167,006.27 $125,327.01 $103,160.73 $93,440.17 $77,980.37 $69,075.16 $63,430.84
5.500 $169,796.42 $128,234.65 $106,187.85 $96,546.58 $81,280.76 $72,560.58 $67,089.95
6.000 $172,614.68 $131,181.83 $109,265.32 $99,710.12 $84,653.49 $76,130.65 $70,842.89

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.