MORTGAGE INFORMATION Print     中文
Property Price::
Loan Amount: %   OR   $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $16,800,000.00   
Down Payment: $5,040,000.00   
Loan amount: $11,760,000.00 Total repayment: $15,212,556.28
Monthly Payment: $50,708.52 (2.15% 300-term) Total int. paid: $3,452,556.28
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $59,500.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $168,000.00 Reg Fee: $300.00
Mort. Insurance: $235,200.00 (one-time payment) Land Register: $30.00
Stamp Duty# : $630,000.00 (1st Residential Property)
$2,520,000.00 (2nd Residential Property)
$1,260,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $145,015.46 $103,022.45 $80,422.11 $70,382.95 $54,083.57 $44,320.20 $37,824.81
1.500 $147,566.00 $105,594.80 $83,020.30 $72,999.38 $56,747.34 $47,032.51 $40,586.14
2.000 $150,145.04 $108,207.82 $85,671.26 $75,676.62 $59,491.88 $49,845.27 $43,467.25
2.150 $150,924.30 $108,999.64 $86,476.81 $76,491.62 $60,330.91
$50,708.52
$44,354.67
2.500 $152,752.52 $110,861.40 $88,374.80 $78,414.41 $62,316.58 $52,757.33 $46,466.22
3.000 $155,388.41 $113,555.44 $91,130.71 $81,212.40 $65,220.68 $55,767.25 $49,580.63
3.500 $158,052.64 $116,289.78 $93,938.70 $84,070.19 $68,203.26 $58,873.33 $52,807.66
4.000 $160,745.16 $119,064.28 $96,798.46 $86,987.30 $71,263.29 $62,073.61 $56,144.04
4.500 $163,465.90 $121,878.77 $99,709.63 $89,963.21 $74,399.57 $65,365.90 $59,586.19
5.000 $166,214.77 $124,733.05 $102,671.82 $92,997.33 $77,610.79 $68,747.79 $63,130.22
5.500 $168,991.70 $127,626.90 $105,684.59 $96,089.01 $80,895.55 $72,216.69 $66,771.99
6.000 $171,796.60 $130,560.11 $108,747.48 $99,237.56 $84,252.29 $75,769.84 $70,507.14

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.