MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $15,800,000.00   
Down Payment: $4,740,000.00   
Loan amount: $11,060,000.00 Total repayment: $17,743,442.05
Monthly Payment: $59,144.81 (4.125% 300-term) Total int. paid: $6,683,442.05
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $16,900.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $158,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $592,500.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $136,383.59 $96,890.16 $75,635.08 $66,193.49 $50,864.31 $41,682.09 $35,573.33
1.500 $138,782.31 $99,309.40 $78,078.61 $68,654.18 $53,369.52 $44,232.96 $38,170.30
2.000 $141,207.83 $101,766.88 $80,571.78 $71,172.06 $55,950.70 $46,878.29 $40,879.91
2.500 $143,660.11 $104,262.51 $83,114.40 $73,746.89 $58,607.26 $49,617.01 $43,700.37
3.000 $146,139.10 $106,796.18 $85,706.26 $76,378.33 $61,338.49 $52,447.77 $46,629.41
3.500 $148,644.75 $109,367.77 $88,347.11 $79,066.01 $64,143.54 $55,368.97 $49,664.34
4.000 $151,177.00 $111,977.12 $91,036.65 $81,809.48 $67,021.42 $58,378.75 $52,802.13
4.125 $151,814.21 $112,635.34 $91,716.60 $82,504.01 $67,752.15
$59,144.81
$53,602.26
4.500 $153,735.78 $114,624.08 $93,774.53 $84,608.26 $69,971.02 $61,475.07 $56,039.40
5.000 $156,321.03 $117,308.46 $96,560.40 $87,461.78 $72,991.10 $64,655.66 $59,372.47
5.500 $158,932.67 $120,030.06 $99,393.84 $90,369.43 $76,080.34 $67,918.08 $62,797.46
6.000 $161,570.61 $122,788.68 $102,274.41 $93,330.57 $79,237.28 $71,259.74 $66,310.29

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.