MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $15,450,000.00   
Down Payment: $4,635,000.00   
Loan amount: $10,815,000.00 Total repayment: $17,350,391.12
Monthly Payment: $57,834.64 (4.125% 300-term) Total int. paid: $6,535,391.12
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $16,725.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $154,500.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $579,375.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $133,362.44 $94,743.86 $73,959.62 $64,727.18 $49,737.57 $40,758.76 $34,785.31
1.500 $135,708.02 $97,109.51 $76,349.02 $67,133.36 $52,187.29 $43,253.11 $37,324.75
2.000 $138,079.81 $99,512.55 $78,786.96 $69,595.47 $54,711.28 $45,839.85 $39,974.35
2.500 $140,477.76 $101,952.90 $81,273.26 $72,113.25 $57,309.00 $48,517.90 $42,732.33
3.000 $142,901.84 $104,430.45 $83,807.71 $74,686.40 $59,979.73 $51,285.95 $45,596.48
3.500 $145,351.98 $106,945.07 $86,390.06 $77,314.55 $62,722.64 $54,142.44 $48,564.18
4.000 $147,828.14 $109,496.62 $89,020.01 $79,997.25 $65,536.77 $57,085.55 $51,632.46
4.125 $148,451.24 $110,140.26 $89,684.90 $80,676.39 $66,251.31
$57,834.64
$52,414.87
4.500 $150,330.24 $112,084.94 $91,697.25 $82,734.02 $68,421.03 $60,113.28 $54,798.02
5.000 $152,858.23 $114,709.85 $94,421.41 $85,524.33 $71,374.21 $63,223.41 $58,057.26
5.500 $155,412.01 $117,371.17 $97,192.08 $88,367.58 $74,395.01 $66,413.56 $61,406.38
6.000 $157,991.52 $120,068.67 $100,008.84 $91,263.12 $77,482.02 $69,681.20 $64,841.39

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.