Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$15,350,000.00
Down Payment:	$4,605,000.00
Loan amount:	$10,745,000.00	Total repayment:	$17,238,090.85
Monthly Payment:	$57,460.30 (4.125% 300-term)	Total int. paid:	$6,493,090.85

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$3,000.00	S&P Reg:	$210.00
Assignment * :	$16,675.00	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$153,500.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$575,625.00
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$132,499.25

$94,130.63

$73,480.92

$64,308.24

$49,415.64

$40,494.95

$34,560.17

1.500

$134,829.65

$96,480.97

$75,854.85

$66,698.84

$51,849.50

$42,973.16

$37,083.17

2.000

$137,186.09

$98,868.46

$78,277.01

$69,145.01

$54,357.16

$45,543.15

$39,715.61

2.500

$139,568.52

$101,293.01

$80,747.22

$71,646.50

$56,938.07

$48,203.87

$42,455.74

3.000

$141,976.91

$103,754.52

$83,265.26

$74,203.00

$59,591.51

$50,954.01

$45,301.35

3.500

$144,411.20

$106,252.86

$85,830.90

$76,814.13

$62,316.67

$53,792.00

$48,249.85

4.000

$146,871.32

$108,787.90

$88,443.83

$79,479.47

$65,112.59

$56,716.07

$51,298.27

4.125

$147,490.39

$109,427.37

$89,104.42

$80,154.22

$65,822.50

$57,460.30

$52,075.61

4.500

$149,357.23

$111,359.47

$91,103.74

$82,198.53

$67,978.18

$59,724.20

$54,443.34

5.000

$151,868.85

$113,967.40

$93,810.26

$84,970.78

$70,912.24

$62,814.20

$57,681.48

5.500

$154,406.11

$116,611.49

$96,563.01

$87,795.62

$73,913.49

$65,983.70

$61,008.93

6.000

$156,968.92

$119,291.53

$99,361.53

$90,672.42

$76,980.52

$69,230.19

$64,421.70

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.