MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $15,200,000.00   
Down Payment: $4,560,000.00   
Loan amount: $10,640,000.00 Total repayment: $17,069,640.45
Monthly Payment: $56,898.80 (4.125% 300-term) Total int. paid: $6,429,640.45
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $16,600.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $152,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $570,000.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $131,204.47 $93,210.79 $72,762.86 $63,679.82 $48,932.75 $40,099.23 $34,222.44
1.500 $133,512.10 $95,538.16 $75,113.60 $66,047.06 $51,342.83 $42,553.23 $36,720.79
2.000 $135,845.51 $97,902.31 $77,512.09 $68,469.33 $53,825.99 $45,098.10 $39,327.51
2.500 $138,204.66 $100,303.18 $79,958.16 $70,946.37 $56,381.67 $47,732.82 $42,040.86
3.000 $140,589.51 $102,740.63 $82,451.59 $73,477.89 $59,009.18 $50,456.08 $44,858.67
3.500 $143,000.01 $105,214.56 $84,992.16 $76,063.50 $61,707.71 $53,266.35 $47,778.35
4.000 $145,436.10 $107,724.83 $87,579.56 $78,702.80 $64,476.31 $56,161.84 $50,796.99
4.125 $146,049.11 $108,358.05 $88,233.69 $79,370.95 $65,179.28
$56,898.80
 $51,566.73
4.500 $147,897.72 $110,271.27 $90,213.48 $81,395.29 $67,313.89 $59,140.58 $53,911.32
5.000 $150,384.79 $112,853.71 $92,893.55 $84,140.44 $70,219.29 $62,200.38 $57,117.82
5.500 $152,897.25 $115,471.96 $95,619.39 $86,937.68 $73,191.21 $65,338.91 $60,412.75
6.000 $155,435.02 $118,125.81 $98,390.57 $89,786.37 $76,228.26 $68,553.67 $63,792.18

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.