MORTGAGE INFORMATION Print     中文
Property Price::
Loan Amount: %   OR   $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $150,000,000.00   
Down Payment: $45,000,000.00   
Loan amount: $105,000,000.00 Total repayment: $135,826,395.38
Monthly Payment: $452,754.65 (2.15% 300-term) Total int. paid: $30,826,395.38
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $392,500.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $1,500,000.00 Reg Fee: $300.00
Mort. Insurance: $2,100,000.00 (one-time payment) Land Register: $30.00
Stamp Duty# : $6,375,000.00 (1st Residential Property)
$22,500,000.00 (2nd Residential Property)
$12,750,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $1,294,780.92 $919,843.27 $718,054.59 $628,419.24 $482,889.02 $395,716.08 $337,721.50
1.500 $1,317,553.60 $942,810.75 $741,252.64 $651,780.17 $506,672.68 $419,933.14 $362,376.22
2.000 $1,340,580.68 $966,141.27 $764,921.92 $675,684.14 $531,177.50 $445,047.06 $388,100.45
2.150 $1,347,538.36 $973,211.09 $772,114.35 $682,960.86 $538,668.80
$452,754.65
$396,023.80
2.500 $1,363,861.80 $989,833.97 $789,060.75 $700,128.67 $556,398.04 $471,047.57 $414,876.94
3.000 $1,387,396.51 $1,013,887.82 $813,667.05 $725,110.72 $582,327.48 $497,921.88 $442,684.24
3.500 $1,411,184.32 $1,038,301.61 $838,738.40 $750,626.67 $608,957.70 $525,654.75 $471,496.92
4.000 $1,435,224.67 $1,063,073.95 $864,271.96 $776,672.32 $636,279.35 $554,228.68 $501,286.06
4.500 $1,459,516.94 $1,088,203.29 $890,264.57 $803,242.95 $664,281.85 $583,624.10 $532,019.58
5.000 $1,484,060.45 $1,113,687.91 $916,712.69 $830,333.31 $692,953.53 $613,819.54 $563,662.70
5.500 $1,508,854.48 $1,139,525.92 $943,612.44 $857,937.63 $722,281.67 $644,791.87 $596,178.45
6.000 $1,533,898.22 $1,165,715.27 $970,959.62 $886,049.67 $752,252.61 $676,516.47 $629,528.05

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.