MORTGAGE INFORMATION Print     中文
Property Price::
Loan Amount: %   OR   $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $15,000,000.00   
Down Payment: $4,500,000.00   
Loan amount: $10,500,000.00 Total repayment: $13,582,639.54
Monthly Payment: $45,275.47 (2.15% 300-term) Total int. paid: $3,082,639.54
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $55,000.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $150,000.00 Reg Fee: $300.00
Mort. Insurance: $210,000.00 (one-time payment) Land Register: $30.00
Stamp Duty# : $562,500.00 (1st Residential Property)
$2,250,000.00 (2nd Residential Property)
$1,125,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $129,478.09 $91,984.33 $71,805.46 $62,841.92 $48,288.90 $39,571.61 $33,772.15
1.500 $131,755.36 $94,281.07 $74,125.26 $65,178.02 $50,667.27 $41,993.31 $36,237.62
2.000 $134,058.07 $96,614.13 $76,492.19 $67,568.41 $53,117.75 $44,504.71 $38,810.04
2.150 $134,753.84 $97,321.11 $77,211.44 $68,296.09 $53,866.88
$45,275.47
$39,602.38
2.500 $136,386.18 $98,983.40 $78,906.07 $70,012.87 $55,639.80 $47,104.76 $41,487.69
3.000 $138,739.65 $101,388.78 $81,366.71 $72,511.07 $58,232.75 $49,792.19 $44,268.42
3.500 $141,118.43 $103,830.16 $83,873.84 $75,062.67 $60,895.77 $52,565.47 $47,149.69
4.000 $143,522.47 $106,307.40 $86,427.20 $77,667.23 $63,627.93 $55,422.87 $50,128.61
4.500 $145,951.69 $108,820.33 $89,026.46 $80,324.30 $66,428.18 $58,362.41 $53,201.96
5.000 $148,406.05 $111,368.79 $91,671.27 $83,033.33 $69,295.35 $61,381.95 $56,366.27
5.500 $150,885.45 $113,952.59 $94,361.24 $85,793.76 $72,228.17 $64,479.19 $59,617.85
6.000 $153,389.82 $116,571.53 $97,095.96 $88,604.97 $75,225.26 $67,651.65 $62,952.81

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.