Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$14,997,000.00
Down Payment:	$4,499,100.00
Loan amount:	$10,497,900.00	Total repayment:	$16,841,670.91
Monthly Payment:	$56,138.90 (4.125% 300-term)	Total int. paid:	$6,343,770.91

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$3,000.00	S&P Reg:	$210.00
Assignment * :	$16,498.50	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$149,970.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$562,388.00
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$129,452.20

$91,965.93

$71,791.10

$62,829.36

$48,279.24

$39,563.69

$33,765.40

1.500

$131,729.01

$94,262.22

$74,110.44

$65,164.98

$50,657.13

$41,984.92

$36,230.37

2.000

$134,031.26

$96,594.80

$76,476.89

$67,554.90

$53,107.13

$44,495.80

$38,802.28

2.500

$136,358.90

$98,963.60

$78,890.29

$69,998.86

$55,628.68

$47,095.34

$41,479.40

3.000

$138,711.90

$101,368.50

$81,350.43

$72,496.57

$58,221.10

$49,782.23

$44,259.57

3.500

$141,090.21

$103,809.39

$83,857.07

$75,047.65

$60,883.59

$52,554.96

$47,140.26

4.000

$143,493.76

$106,286.13

$86,409.91

$77,651.70

$63,615.21

$55,411.78

$50,118.58

4.125

$144,098.59

$106,910.90

$87,055.31

$78,310.93

$64,308.79

$56,138.90

$50,878.04

4.500

$145,922.50

$108,798.57

$89,008.65

$80,308.23

$66,414.90

$58,350.74

$53,191.32

5.000

$148,376.36

$111,346.52

$91,652.93

$83,016.72

$69,281.49

$61,369.68

$56,355.00

5.500

$150,855.27

$113,929.80

$94,342.37

$85,776.60

$72,213.72

$64,466.29

$59,605.92

6.000

$153,359.14

$116,548.21

$97,076.54

$88,587.25

$75,210.22

$67,638.12

$62,940.21

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.