MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $14,900,000.00   
Down Payment: $4,470,000.00   
Loan amount: $10,430,000.00 Total repayment: $16,732,739.65
Monthly Payment: $55,775.80 (4.125% 300-term) Total int. paid: $6,302,739.65
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $16,450.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $149,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $558,750.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $128,614.91 $91,371.10 $71,326.76 $62,422.98 $47,966.98 $39,307.80 $33,547.00
1.500 $130,876.99 $93,652.53 $73,631.10 $64,743.50 $50,329.49 $41,713.36 $35,996.04
2.000 $133,164.35 $95,970.03 $75,982.24 $67,117.96 $52,763.63 $44,208.01 $38,551.31
2.500 $135,476.94 $98,323.51 $78,380.03 $69,546.11 $55,268.87 $46,790.73 $41,211.11
3.000 $137,814.72 $100,712.86 $80,824.26 $72,027.67 $57,844.53 $49,460.24 $43,973.30
3.500 $140,177.64 $103,137.96 $83,314.68 $74,562.25 $60,489.80 $52,215.04 $46,835.36
4.000 $142,565.65 $105,598.68 $85,851.02 $77,149.45 $63,203.75 $55,053.38 $49,794.42
4.125 $143,166.56 $106,219.41 $86,492.24 $77,804.42 $63,892.85
$55,775.80
 $50,548.97
4.500 $144,978.68 $108,094.86 $88,432.95 $79,788.80 $65,985.33 $57,973.33 $52,847.28
5.000 $147,416.67 $110,626.33 $91,060.13 $82,479.78 $68,833.38 $60,972.74 $55,990.50
5.500 $149,879.54 $113,192.91 $93,732.17 $85,221.80 $71,746.65 $64,049.33 $59,220.39
6.000 $152,367.22 $115,794.38 $96,448.66 $88,014.27 $74,723.76 $67,200.64 $62,533.12

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.