MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $14,700,000.00   
Down Payment: $4,410,000.00   
Loan amount: $10,290,000.00 Total repayment: $16,508,139.12
Monthly Payment: $55,027.13 (4.125% 300-term) Total int. paid: $6,218,139.12
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $16,350.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $147,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $551,250.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $126,888.53 $90,144.64 $70,369.35 $61,585.09 $47,323.12 $38,780.18 $33,096.71
1.500 $129,120.25 $92,395.45 $72,642.76 $63,874.46 $49,653.92 $41,153.45 $35,512.87
2.000 $131,376.91 $94,681.84 $74,962.35 $66,217.05 $52,055.40 $43,614.61 $38,033.84
2.500 $133,658.46 $97,003.73 $77,327.95 $68,612.61 $54,527.01 $46,162.66 $40,657.94
3.000 $135,964.86 $99,361.01 $79,739.37 $71,060.85 $57,068.09 $48,796.34 $43,383.06
3.500 $138,296.06 $101,753.56 $82,196.36 $73,561.41 $59,677.85 $51,514.17 $46,206.70
4.000 $140,652.02 $104,181.25 $84,698.65 $76,113.89 $62,355.38 $54,314.41 $49,126.03
4.125 $141,244.87 $104,793.64 $85,331.27 $76,760.06 $63,035.22
$55,027.13
 $49,870.46
4.500 $143,032.66 $106,643.92 $87,245.93 $78,717.81 $65,099.62 $57,195.16 $52,137.92
5.000 $145,437.92 $109,141.42 $89,837.84 $81,372.66 $67,909.45 $60,154.32 $55,238.95
5.500 $147,867.74 $111,673.54 $92,474.02 $84,077.89 $70,783.60 $63,189.60 $58,425.49
6.000 $150,322.03 $114,240.10 $95,154.04 $86,832.87 $73,720.76 $66,298.61 $61,693.75

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.