MORTGAGE INFORMATION Print     中文
Property Price::
Loan Amount: %   OR   $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $14,300,000.00   
Down Payment: $4,290,000.00   
Loan amount: $10,010,000.00 Total repayment: $12,948,783.03
Monthly Payment: $43,162.61 (2.15% 300-term) Total int. paid: $2,938,783.03
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $53,250.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $143,000.00 Reg Fee: $300.00
Mort. Insurance: $200,200.00 (one-time payment) Land Register: $30.00
Stamp Duty# : $536,250.00 (1st Residential Property)
$2,145,000.00 (2nd Residential Property)
$1,072,500.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $123,435.78 $87,691.73 $68,454.54 $59,909.30 $46,035.42 $37,724.93 $32,196.12
1.500 $125,606.78 $89,881.29 $70,666.09 $62,136.38 $48,302.80 $40,033.63 $34,546.53
2.000 $127,802.02 $92,105.47 $72,922.56 $64,415.22 $50,638.92 $42,427.82 $36,998.91
2.150 $128,465.32 $92,779.46 $73,608.23 $65,108.94 $51,353.09
$43,162.61
$37,754.27
2.500 $130,021.49 $94,364.17 $75,223.79 $66,745.60 $53,043.28 $44,906.54 $39,551.60
3.000 $132,265.13 $96,657.31 $77,569.59 $69,127.22 $55,515.22 $47,468.55 $42,202.56
3.500 $134,532.90 $98,984.75 $79,959.73 $71,559.74 $58,053.97 $50,112.42 $44,949.37
4.000 $136,824.75 $101,346.38 $82,393.93 $74,042.76 $60,658.63 $52,836.47 $47,789.27
4.500 $139,140.61 $103,742.05 $84,871.89 $76,575.83 $63,328.20 $55,638.83 $50,719.20
5.000 $141,480.43 $106,171.58 $87,393.28 $79,158.44 $66,061.57 $58,517.46 $53,735.84
5.500 $143,844.13 $108,634.80 $89,957.72 $81,790.05 $68,857.52 $61,470.16 $56,835.68
6.000 $146,231.63 $111,131.52 $92,564.82 $84,470.07 $71,714.75 $64,494.57 $60,015.01

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.