MORTGAGE INFORMATION Print     中文
Property Price::
Loan Amount: %   OR   $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $14,200,000.00   
Down Payment: $4,260,000.00   
Loan amount: $9,940,000.00 Total repayment: $12,858,232.10
Monthly Payment: $42,860.77 (2.15% 300-term) Total int. paid: $2,918,232.10
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $53,000.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $142,000.00 Reg Fee: $300.00
Mort. Insurance: $198,800.00 (one-time payment) Land Register: $30.00
Stamp Duty# : $532,500.00 (1st Residential Property)
$2,130,000.00 (2nd Residential Property)
$1,065,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $122,572.59 $87,078.50 $67,975.83 $59,490.35 $45,713.49 $37,461.12 $31,970.97
1.500 $124,728.41 $89,252.75 $70,171.92 $61,701.86 $47,965.01 $39,753.67 $34,304.95
2.000 $126,908.30 $91,461.37 $72,412.61 $63,964.76 $50,284.80 $42,131.12 $36,740.18
2.150 $127,566.96 $92,130.65 $73,093.49 $64,653.63 $50,993.98
$42,860.77
$37,490.25
2.500 $129,112.25 $93,704.28 $74,697.75 $66,278.85 $52,672.35 $44,592.50 $39,275.02
3.000 $131,340.20 $95,981.38 $77,027.15 $68,643.82 $55,127.00 $47,136.60 $41,907.44
3.500 $133,592.12 $98,292.55 $79,400.57 $71,059.32 $57,648.00 $49,761.98 $44,635.04
4.000 $135,867.93 $100,637.67 $81,817.75 $73,524.98 $60,234.44 $52,466.98 $47,455.08
4.500 $138,167.60 $103,016.58 $84,278.38 $76,040.33 $62,885.35 $55,249.75 $50,364.52
5.000 $140,491.06 $105,429.12 $86,782.13 $78,604.89 $65,599.60 $58,108.25 $53,360.07
5.500 $142,838.22 $107,875.12 $89,328.64 $81,218.10 $68,376.00 $61,040.30 $56,438.23
6.000 $145,209.03 $110,354.38 $91,917.51 $83,879.37 $71,213.25 $64,043.56 $59,595.32

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.