MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $13,980,000.00   
Down Payment: $4,194,000.00   
Loan amount: $9,786,000.00 Total repayment: $15,699,577.21
Monthly Payment: $52,331.92 (4.125% 300-term) Total int. paid: $5,913,577.21
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $15,990.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $139,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $524,250.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $120,673.58 $85,729.39 $66,922.69 $58,568.67 $45,005.26 $36,880.74 $31,475.64
1.500 $122,796.00 $87,869.96 $69,084.75 $60,745.91 $47,221.89 $39,137.77 $33,773.46
2.000 $124,942.12 $90,044.37 $71,290.72 $62,973.76 $49,505.74 $41,478.39 $36,170.96
2.500 $127,111.92 $92,252.53 $73,540.46 $65,251.99 $51,856.30 $43,901.63 $38,666.53
3.000 $129,305.35 $94,494.34 $75,833.77 $67,580.32 $54,272.92 $46,406.32 $41,258.17
3.500 $131,522.38 $96,769.71 $78,170.42 $69,958.41 $56,754.86 $48,991.02 $43,943.51
4.000 $133,762.94 $99,078.49 $80,550.15 $72,385.86 $59,301.24 $51,654.11 $46,719.86
4.125 $134,326.75 $99,660.89 $81,151.78 $73,000.39 $59,947.79
$52,331.92
 $47,427.82
4.500 $136,026.98 $101,420.55 $82,972.66 $74,862.24 $61,911.07 $54,393.77 $49,584.22
5.000 $138,314.43 $103,795.71 $85,437.62 $77,387.06 $64,583.27 $57,207.98 $52,533.36
5.500 $140,625.24 $106,203.82 $87,944.68 $79,959.79 $67,316.65 $60,094.60 $55,563.83
6.000 $142,959.31 $108,644.66 $90,493.44 $82,579.83 $70,109.94 $63,051.34 $58,672.01

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.