MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $13,500,000.00   
Down Payment: $4,050,000.00   
Loan amount: $9,450,000.00 Total repayment: $15,160,535.93
Monthly Payment: $50,535.12 (4.125% 300-term) Total int. paid: $5,710,535.93
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $15,750.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $135,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $506,250.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $116,530.28 $82,785.89 $64,624.91 $56,557.73 $43,460.01 $35,614.45 $30,394.93
1.500 $118,579.82 $84,852.97 $66,712.74 $58,660.22 $45,600.54 $37,793.98 $32,613.86
2.000 $120,652.26 $86,952.71 $68,842.97 $60,811.57 $47,805.98 $40,054.24 $34,929.04
2.500 $122,747.56 $89,085.06 $71,015.47 $63,011.58 $50,075.82 $42,394.28 $37,338.92
3.000 $124,865.69 $91,249.90 $73,230.03 $65,259.97 $52,409.47 $44,812.97 $39,841.58
3.500 $127,006.59 $93,447.14 $75,486.46 $67,556.40 $54,806.19 $47,308.93 $42,434.72
4.000 $129,170.22 $95,676.66 $77,784.48 $69,900.51 $57,265.14 $49,880.58 $45,115.75
4.125 $129,714.67 $96,239.06 $78,365.45 $70,493.94 $57,889.49
$50,535.12
 $45,799.40
4.500 $131,356.52 $97,938.30 $80,123.81 $72,291.87 $59,785.37 $52,526.17 $47,881.76
5.000 $133,565.44 $100,231.91 $82,504.14 $74,730.00 $62,365.82 $55,243.76 $50,729.64
5.500 $135,796.90 $102,557.33 $84,925.12 $77,214.39 $65,005.35 $58,031.27 $53,656.06
6.000 $138,050.84 $104,914.37 $87,386.37 $79,744.47 $67,702.74 $60,886.48 $56,657.52

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.