MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $13,480,000.00   
Down Payment: $4,044,000.00   
Loan amount: $9,436,000.00 Total repayment: $15,138,075.87
Monthly Payment: $50,460.25 (4.125% 300-term) Total int. paid: $5,702,075.87
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $15,740.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $134,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $505,500.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $116,357.65 $82,663.25 $64,529.17 $56,473.94 $43,395.63 $35,561.68 $30,349.91
1.500 $118,404.15 $84,727.26 $66,613.90 $58,573.31 $45,532.98 $37,737.99 $32,565.54
2.000 $120,473.52 $86,823.90 $68,740.98 $60,721.48 $47,735.15 $39,994.90 $34,877.29
2.500 $122,565.71 $88,953.08 $70,910.26 $62,918.23 $50,001.64 $42,331.48 $37,283.61
3.000 $124,680.70 $91,114.72 $73,121.55 $65,163.28 $52,331.83 $44,746.58 $39,782.56
3.500 $126,818.43 $93,308.70 $75,374.62 $67,456.32 $54,725.00 $47,238.84 $42,371.86
4.000 $128,978.86 $95,534.91 $77,669.24 $69,796.95 $57,180.30 $49,806.68 $45,048.91
4.125 $129,522.50 $96,096.48 $78,249.35 $70,389.50 $57,803.73
$50,460.25
 $45,731.55
4.500 $131,161.92 $97,793.20 $80,005.11 $72,184.77 $59,696.80 $52,448.35 $47,810.83
5.000 $133,367.57 $100,083.42 $82,381.91 $74,619.29 $62,273.42 $55,161.92 $50,654.49
5.500 $135,595.72 $102,405.40 $84,799.30 $77,099.99 $64,909.05 $57,945.30 $53,576.57
6.000 $137,846.32 $104,758.95 $87,256.90 $79,626.33 $67,602.43 $60,796.28 $56,573.59

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.