MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $13,400,000.00   
Down Payment: $4,020,000.00   
Loan amount: $9,380,000.00 Total repayment: $15,048,235.66
Monthly Payment: $50,160.79 (4.125% 300-term) Total int. paid: $5,668,235.66
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $15,700.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $134,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $502,500.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $115,667.10 $82,172.67 $64,146.21 $56,138.79 $43,138.09 $35,350.64 $30,169.79
1.500 $117,701.45 $84,224.43 $66,218.57 $58,225.70 $45,262.76 $37,514.03 $32,372.28
2.000 $119,758.54 $86,308.62 $68,333.02 $60,361.12 $47,451.86 $39,757.54 $34,670.31
2.500 $121,838.32 $88,425.17 $70,489.43 $62,544.83 $49,704.89 $42,080.25 $37,062.34
3.000 $123,940.75 $90,573.98 $72,687.59 $64,776.56 $52,021.25 $44,481.02 $39,546.46
3.500 $126,065.80 $92,754.94 $74,927.30 $67,055.98 $54,400.22 $46,958.49 $42,120.39
4.000 $128,213.40 $94,967.94 $77,208.30 $69,382.73 $56,840.95 $49,511.10 $44,781.55
4.125 $128,753.82 $95,526.18 $77,784.96 $69,971.76 $57,460.68
$50,160.79
$45,460.14
4.500 $130,383.51 $97,212.83 $79,530.30 $71,756.37 $59,342.51 $52,137.09 $47,527.08
5.000 $132,576.07 $99,489.45 $81,893.00 $74,176.44 $61,903.85 $54,834.55 $50,353.87
5.500 $134,791.00 $101,797.65 $84,296.04 $76,642.43 $64,523.83 $57,601.41 $53,258.61
6.000 $137,028.24 $104,137.23 $86,739.06 $79,153.77 $67,201.23 $60,435.47 $56,237.84

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.