MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $13,180,000.00   
Down Payment: $3,954,000.00   
Loan amount: $9,226,000.00 Total repayment: $14,801,175.08
Monthly Payment: $49,337.25 (4.125% 300-term) Total int. paid: $5,575,175.08
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $15,590.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $131,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $494,250.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $113,768.08 $80,823.56 $63,093.06 $55,217.10 $42,429.85 $34,770.25 $29,674.46
1.500 $115,769.04 $82,841.64 $65,131.40 $57,269.75 $44,519.64 $36,898.13 $31,840.79
2.000 $117,792.36 $84,891.61 $67,211.14 $59,370.11 $46,672.80 $39,104.80 $34,101.09
2.500 $119,837.99 $86,973.41 $69,332.14 $61,517.97 $48,888.84 $41,389.38 $36,453.85
3.000 $121,905.91 $89,086.94 $71,494.21 $63,713.06 $51,167.17 $43,750.74 $38,897.19
3.500 $123,996.06 $91,232.10 $73,697.15 $65,955.06 $53,507.08 $46,187.53 $41,428.86
4.000 $126,108.41 $93,408.76 $75,940.70 $68,243.61 $55,907.75 $48,698.23 $44,046.34
4.125 $126,639.95 $93,957.84 $76,507.90 $68,822.97 $56,517.30
$49,337.25
 $44,713.78
4.500 $128,242.89 $95,616.80 $78,224.58 $70,578.28 $58,368.23 $51,281.10 $46,746.79
5.000 $130,399.45 $97,856.04 $80,548.49 $72,958.62 $60,887.52 $53,934.28 $49,527.16
5.500 $132,578.01 $100,126.34 $82,912.08 $75,384.12 $63,464.48 $56,655.71 $52,384.21
6.000 $134,778.52 $102,427.52 $85,314.98 $77,854.23 $66,097.93 $59,443.25 $55,314.53

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.