MORTGAGE INFORMATION Print     中文
Property Price::
Loan Amount: %   OR   $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $130,000,000.00   
Down Payment: $39,000,000.00   
Loan amount: $91,000,000.00 Total repayment: $117,716,209.33
Monthly Payment: $392,387.36 (2.15% 300-term) Total int. paid: $26,716,209.33
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $342,500.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $1,300,000.00 Reg Fee: $300.00
Mort. Insurance: $1,820,000.00 (one-time payment) Land Register: $30.00
Stamp Duty# : $5,525,000.00 (1st Residential Property)
$19,500,000.00 (2nd Residential Property)
$11,050,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $1,122,143.47 $797,197.50 $622,313.98 $544,630.01 $418,503.82 $342,953.93 $292,691.96
1.500 $1,141,879.78 $817,102.65 $642,418.96 $564,876.15 $439,116.32 $363,942.06 $314,059.39
2.000 $1,161,836.59 $837,322.43 $662,932.33 $585,592.92 $460,353.83 $385,707.45 $336,353.72
2.150 $1,167,866.58 $843,449.61 $669,165.77 $591,899.42 $466,846.29
$392,387.36
$343,220.63
2.500 $1,182,013.56 $857,856.11 $683,852.65 $606,778.18 $482,211.63 $408,241.23 $359,560.02
3.000 $1,202,410.31 $878,702.78 $705,178.11 $628,429.29 $504,683.81 $431,532.30 $383,659.67
3.500 $1,223,026.41 $899,861.39 $726,906.61 $650,543.11 $527,763.34 $455,567.45 $408,630.67
4.000 $1,243,861.38 $921,330.76 $749,035.70 $673,116.01 $551,442.10 $480,331.52 $434,447.92
4.500 $1,264,914.68 $943,109.52 $771,562.63 $696,143.89 $575,710.93 $505,807.55 $461,083.63
5.000 $1,286,185.73 $965,196.19 $794,484.33 $719,622.20 $600,559.72 $531,976.94 $488,507.68
5.500 $1,307,673.88 $987,589.13 $817,797.45 $743,545.94 $625,977.45 $558,819.62 $516,687.99
6.000 $1,329,378.46 $1,010,286.57 $841,498.33 $767,909.71 $651,952.26 $586,314.28 $545,590.98

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.