MORTGAGE INFORMATION Print     中文
Property Price::
Loan Amount: %   OR   $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $12,900,000.00   
Down Payment: $3,870,000.00   
Loan amount: $9,030,000.00 Total repayment: $11,681,070.00
Monthly Payment: $38,936.90 (2.15% 300-term) Total int. paid: $2,651,070.00
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $49,750.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $129,000.00 Reg Fee: $300.00
Mort. Insurance: $180,600.00 (one-time payment) Land Register: $30.00
Stamp Duty# : $483,750.00 (1st Residential Property)
$1,935,000.00 (2nd Residential Property)
$967,500.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $111,351.16 $79,106.52 $61,752.69 $54,044.05 $41,528.46 $34,031.58 $29,044.05
1.500 $113,309.61 $81,081.72 $63,747.73 $56,053.09 $43,573.85 $36,114.25 $31,164.36
2.000 $115,289.94 $83,088.15 $65,783.29 $58,108.84 $45,681.27 $38,274.05 $33,376.64
2.150 $115,888.30 $83,696.15 $66,401.83 $58,734.63 $46,325.52
$38,936.90
$34,058.05
2.500 $117,292.11 $85,125.72 $67,859.22 $60,211.07 $47,850.23 $40,510.09 $35,679.42
3.000 $119,316.10 $87,194.35 $69,975.37 $62,359.52 $50,080.16 $42,821.28 $38,070.84
3.500 $121,361.85 $89,293.94 $72,131.50 $64,553.89 $52,370.36 $45,206.31 $40,548.74
4.000 $123,429.32 $91,424.36 $74,327.39 $66,793.82 $54,720.02 $47,663.67 $43,110.60
4.500 $125,518.46 $93,585.48 $76,562.75 $69,078.89 $57,128.24 $50,191.67 $45,753.68
5.000 $127,629.20 $95,777.16 $78,837.29 $71,408.66 $59,594.00 $52,788.48 $48,474.99
5.500 $129,761.49 $97,999.23 $81,150.67 $73,782.64 $62,116.22 $55,452.10 $51,271.35
6.000 $131,915.25 $100,251.51 $83,502.53 $76,200.27 $64,693.72 $58,180.42 $54,139.41

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.