MORTGAGE INFORMATION Print     中文
Property Price::
Loan Amount: %   OR   $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $12,800,000.00   
Down Payment: $3,840,000.00   
Loan amount: $8,960,000.00 Total repayment: $11,590,519.07
Monthly Payment: $38,635.06 (2.15% 300-term) Total int. paid: $2,630,519.07
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $49,500.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $128,000.00 Reg Fee: $300.00
Mort. Insurance: $179,200.00 (one-time payment) Land Register: $30.00
Stamp Duty# : $480,000.00 (1st Residential Property)
$1,920,000.00 (2nd Residential Property)
$960,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $110,487.97 $78,493.29 $61,273.99 $53,625.11 $41,206.53 $33,767.77 $28,818.90
1.500 $112,431.24 $80,453.18 $63,253.56 $55,618.57 $43,236.07 $35,834.29 $30,922.77
2.000 $114,396.22 $82,444.05 $65,273.34 $57,658.38 $45,327.15 $37,977.35 $33,117.90
2.150 $114,989.94 $83,047.35 $65,887.09 $58,279.33 $45,966.40
$38,635.06
$33,794.03
2.500 $116,382.87 $84,465.83 $67,333.18 $59,744.31 $47,479.30 $40,196.06 $35,402.83
3.000 $118,391.17 $86,518.43 $69,432.92 $61,876.11 $49,691.94 $42,489.33 $37,775.72
3.500 $120,421.06 $88,601.74 $71,572.34 $64,053.48 $51,964.39 $44,855.87 $40,234.40
4.000 $122,472.50 $90,715.64 $73,751.21 $66,276.04 $54,295.84 $47,294.18 $42,776.41
4.500 $124,545.45 $92,860.01 $75,969.24 $68,543.40 $56,685.38 $49,802.59 $45,399.00
5.000 $126,639.83 $95,034.70 $78,226.15 $70,855.11 $59,132.03 $52,379.27 $48,099.22
5.500 $128,755.58 $97,239.55 $80,521.59 $73,210.68 $61,634.70 $55,022.24 $50,873.89
6.000 $130,892.65 $99,474.37 $82,855.22 $75,609.57 $64,192.22 $57,729.41 $53,719.73

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.