MORTGAGE INFORMATION Print     中文
Property Price::
Loan Amount: %   OR   $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $12,500,000.00   
Down Payment: $3,750,000.00   
Loan amount: $8,750,000.00 Total repayment: $11,318,866.28
Monthly Payment: $37,729.55 (2.15% 300-term) Total int. paid: $2,568,866.28
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $48,750.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $125,000.00 Reg Fee: $300.00
Mort. Insurance: $175,000.00 (one-time payment) Land Register: $30.00
Stamp Duty# : $468,750.00 (1st Residential Property)
$1,875,000.00 (2nd Residential Property)
$937,500.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $107,898.41 $76,653.61 $59,837.88 $52,368.27 $40,240.75 $32,976.34 $28,143.46
1.500 $109,796.13 $78,567.56 $61,771.05 $54,315.01 $42,222.72 $34,994.43 $30,198.02
2.000 $111,715.06 $80,511.77 $63,743.49 $56,307.01 $44,264.79 $37,087.25 $32,341.70
2.150 $112,294.86 $81,100.92 $64,342.86 $56,913.41 $44,889.07
$37,729.55
$33,001.98
2.500 $113,655.15 $82,486.16 $65,755.06 $58,344.06 $46,366.50 $39,253.96 $34,573.08
3.000 $115,616.38 $84,490.65 $67,805.59 $60,425.89 $48,527.29 $41,493.49 $36,890.35
3.500 $117,598.69 $86,525.13 $69,894.87 $62,552.22 $50,746.48 $43,804.56 $39,291.41
4.000 $119,602.06 $88,589.50 $72,022.66 $64,722.69 $53,023.28 $46,185.72 $41,773.84
4.500 $121,626.41 $90,683.61 $74,188.71 $66,936.91 $55,356.82 $48,635.34 $44,334.96
5.000 $123,671.70 $92,807.33 $76,392.72 $69,194.44 $57,746.13 $51,151.63 $46,971.89
5.500 $125,737.87 $94,960.49 $78,634.37 $71,494.80 $60,190.14 $53,732.66 $49,681.54
6.000 $127,824.85 $97,142.94 $80,913.30 $73,837.47 $62,687.72 $56,376.37 $52,460.67

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.