MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $12,480,000.00   
Down Payment: $3,744,000.00   
Loan amount: $8,736,000.00 Total repayment: $14,015,073.21
Monthly Payment: $46,716.91 (4.125% 300-term) Total int. paid: $5,279,073.21
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $15,240.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $124,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $468,000.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $107,725.77 $76,530.96 $59,742.14 $52,284.48 $40,176.37 $32,923.58 $28,098.43
1.500 $109,620.46 $78,441.85 $61,672.22 $54,228.11 $42,155.17 $34,938.44 $30,149.70
2.000 $111,536.31 $80,382.95 $63,641.50 $56,216.92 $44,193.97 $37,027.92 $32,289.96
2.500 $113,473.30 $82,354.19 $65,649.85 $58,250.71 $46,292.32 $39,191.16 $34,517.76
3.000 $115,431.39 $84,355.47 $67,697.10 $60,329.21 $48,449.65 $41,427.10 $36,831.33
3.500 $117,410.54 $86,386.69 $69,783.03 $62,452.14 $50,665.28 $43,734.48 $39,228.54
4.000 $119,410.69 $88,447.75 $71,907.43 $64,619.14 $52,938.44 $46,111.83 $41,707.00
4.125 $119,914.01 $88,967.66 $72,444.50 $65,167.73 $53,515.62
$46,716.91
$42,339.00
4.500 $121,431.81 $90,538.51 $74,070.01 $66,829.81 $55,268.25 $48,557.53 $44,264.03
5.000 $123,473.83 $92,658.83 $76,270.50 $69,083.73 $57,653.73 $51,069.79 $46,896.74
5.500 $125,536.69 $94,808.56 $78,508.55 $71,380.41 $60,093.84 $53,646.68 $49,602.05
6.000 $127,620.33 $96,987.51 $80,783.84 $73,719.33 $62,587.42 $56,286.17 $52,376.73

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.