MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $12,180,000.00   
Down Payment: $3,654,000.00   
Loan amount: $8,526,000.00 Total repayment: $13,678,172.41
Monthly Payment: $45,593.91 (4.125% 300-term) Total int. paid: $5,152,172.41
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $15,090.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $121,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $456,750.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $105,136.21 $74,691.27 $58,306.03 $51,027.64 $39,210.59 $32,132.15 $27,422.99
1.500 $106,985.35 $76,556.23 $60,189.71 $52,924.55 $41,141.82 $34,098.57 $29,424.95
2.000 $108,855.15 $78,450.67 $62,111.66 $54,865.55 $43,131.61 $36,137.82 $31,513.76
2.500 $110,745.58 $80,374.52 $64,071.73 $56,850.45 $45,179.52 $38,249.06 $33,688.01
3.000 $112,656.60 $82,327.69 $66,069.76 $58,878.99 $47,284.99 $40,431.26 $35,945.96
3.500 $114,588.17 $84,310.09 $68,105.56 $60,950.89 $49,447.37 $42,683.17 $38,285.55
4.000 $116,540.24 $86,321.60 $70,178.88 $63,065.79 $51,665.88 $45,003.37 $40,704.43
4.125 $117,031.46 $86,829.02 $70,703.05 $63,601.20 $52,229.19
$45,593.91
 $41,321.24
4.500 $118,512.78 $88,362.11 $72,289.48 $65,223.33 $53,939.69 $47,390.28 $43,199.99
5.000 $120,505.71 $90,431.46 $74,437.07 $67,423.06 $56,267.83 $49,842.15 $45,769.41
5.500 $122,518.98 $92,529.50 $76,621.33 $69,664.54 $58,649.27 $52,357.10 $48,409.69
6.000 $124,552.54 $94,656.08 $78,841.92 $71,947.23 $61,082.91 $54,933.14 $51,117.68

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.