Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$12,003,000.00
Down Payment:	$3,600,900.00
Loan amount:	$8,402,100.00	Total repayment:	$13,479,400.94
Monthly Payment:	$44,931.34 (4.125% 300-term)	Total int. paid:	$5,077,300.94

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$3,000.00	S&P Reg:	$210.00
Assignment * :	$15,001.50	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$120,030.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$450,113.00
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$103,608.37

$73,605.86

$57,458.73

$50,286.11

$38,640.78

$31,665.20

$27,024.47

1.500

$105,430.64

$75,443.72

$59,315.04

$52,155.45

$40,543.95

$33,603.05

$28,997.35

2.000

$107,273.27

$77,310.62

$61,209.05

$54,068.24

$42,504.82

$35,612.67

$31,055.80

2.500

$109,136.22

$79,206.51

$63,140.64

$56,024.30

$44,522.97

$37,693.23

$33,198.45

3.000

$111,019.47

$81,131.30

$65,109.64

$58,023.36

$46,597.84

$39,843.71

$35,423.59

3.500

$112,922.97

$83,084.89

$67,115.85

$60,065.15

$48,728.80

$42,062.89

$37,729.18

4.000

$114,846.68

$85,067.18

$69,159.04

$62,149.32

$50,915.07

$44,349.38

$40,112.91

4.125

$115,330.76

$85,567.22

$69,675.59

$62,676.94

$51,470.19

$44,931.34

$40,720.76

4.500

$116,790.55

$87,078.03

$71,238.97

$64,275.50

$53,155.83

$46,701.60

$42,572.21

5.000

$118,754.52

$89,117.31

$73,355.35

$66,443.27

$55,450.14

$49,117.84

$45,104.29

5.500

$120,738.54

$91,184.86

$75,507.87

$68,652.17

$57,796.98

$51,596.25

$47,706.20

6.000

$122,742.54

$93,280.54

$77,696.19

$70,901.69

$60,195.25

$54,134.85

$50,374.83

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.