MORTGAGE INFORMATION Print     中文
Property Price::
Loan Amount: %   OR   $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $120,000,000.00   
Down Payment: $36,000,000.00   
Loan amount: $84,000,000.00 Total repayment: $108,661,116.30
Monthly Payment: $362,203.72 (2.15% 300-term) Total int. paid: $24,661,116.30
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $317,500.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $1,200,000.00 Reg Fee: $300.00
Mort. Insurance: $1,680,000.00 (one-time payment) Land Register: $30.00
Stamp Duty# : $5,100,000.00 (1st Residential Property)
$18,000,000.00 (2nd Residential Property)
$10,200,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $1,035,824.74 $735,874.62 $574,443.67 $502,735.39 $386,311.22 $316,572.86 $270,177.20
1.500 $1,054,042.88 $754,248.60 $593,002.11 $521,424.14 $405,338.14 $335,946.51 $289,900.98
2.000 $1,072,464.54 $772,913.01 $611,937.54 $540,547.31 $424,942.00 $356,037.64 $310,480.36
2.150 $1,078,030.69 $778,568.87 $617,691.48 $546,368.69 $430,935.04
$362,203.72
$316,819.04
2.500 $1,091,089.44 $791,867.17 $631,248.60 $560,102.94 $445,118.43 $376,838.06 $331,901.56
3.000 $1,109,917.21 $811,110.26 $650,933.64 $580,088.58 $465,861.98 $398,337.50 $354,147.39
3.500 $1,128,947.45 $830,641.29 $670,990.72 $600,501.33 $487,166.16 $420,523.80 $377,197.54
4.000 $1,148,179.73 $850,459.16 $691,417.57 $621,337.86 $509,023.48 $443,382.95 $401,028.85
4.500 $1,167,613.55 $870,562.63 $712,211.66 $642,594.36 $531,425.48 $466,899.28 $425,615.66
5.000 $1,187,248.36 $890,950.33 $733,370.15 $664,266.65 $554,362.82 $491,055.63 $450,930.16
5.500 $1,207,083.58 $911,620.73 $754,889.95 $686,350.10 $577,825.34 $515,833.49 $476,942.76
6.000 $1,227,118.58 $932,572.22 $776,767.69 $708,839.74 $601,802.09 $541,213.18 $503,622.44

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.