MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $11,800,000.00   
Down Payment: $3,540,000.00   
Loan amount: $8,260,000.00 Total repayment: $13,251,431.40
Monthly Payment: $44,171.44 (4.125% 300-term) Total int. paid: $4,991,431.40
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $14,900.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $118,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $442,500.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $101,856.10 $72,361.00 $56,486.96 $49,435.65 $37,987.27 $31,129.66 $26,567.42
1.500 $103,647.55 $74,167.78 $58,311.87 $51,273.37 $39,858.25 $33,034.74 $28,506.93
2.000 $105,459.01 $76,003.11 $60,173.86 $53,153.82 $41,785.96 $35,010.37 $30,530.57
2.500 $107,290.46 $77,866.94 $62,072.78 $55,076.79 $43,769.98 $37,055.74 $32,636.99
3.000 $109,141.86 $79,759.18 $64,008.47 $57,042.04 $45,809.76 $39,169.85 $34,824.49
3.500 $111,013.17 $81,679.73 $65,980.75 $59,049.30 $47,904.67 $41,351.51 $37,091.09
4.000 $112,904.34 $83,628.48 $67,989.39 $61,098.22 $50,053.98 $43,599.32 $39,434.50
4.125 $113,380.23 $84,120.07 $68,497.21 $61,616.92 $50,599.70
$44,171.44
$40,032.07
4.500 $114,815.33 $85,605.33 $70,034.15 $63,188.45 $52,256.84 $45,911.76 $41,852.21
5.000 $116,746.09 $87,610.12 $72,114.73 $65,319.55 $54,512.34 $48,287.14 $44,341.47
5.500 $118,696.55 $89,642.71 $74,230.85 $67,491.09 $56,819.49 $50,723.63 $46,899.37
6.000 $120,666.66 $91,702.93 $76,382.16 $69,702.57 $59,177.21 $53,219.30 $49,522.87

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.