MORTGAGE INFORMATION Print     中文
Property Price::
Loan Amount: %   OR   $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $11,500,000.00   
Down Payment: $3,450,000.00   
Loan amount: $8,050,000.00 Total repayment: $10,413,356.98
Monthly Payment: $34,711.19 (2.15% 300-term) Total int. paid: $2,363,356.98
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $46,250.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $115,000.00 Reg Fee: $300.00
Mort. Insurance: $161,000.00 (one-time payment) Land Register: $30.00
Stamp Duty# : $431,250.00 (1st Residential Property)
$1,725,000.00 (2nd Residential Property)
$862,500.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $99,266.54 $70,521.32 $55,050.85 $48,178.81 $37,021.49 $30,338.23 $25,891.98
1.500 $101,012.44 $72,282.16 $56,829.37 $49,969.81 $38,844.91 $32,194.87 $27,782.18
2.000 $102,777.85 $74,070.83 $58,644.01 $51,802.45 $40,723.61 $34,120.27 $29,754.37
2.150 $103,311.27 $74,612.85 $59,195.43 $52,360.33 $41,297.94
$34,711.19
$30,361.83
2.500 $104,562.74 $75,887.27 $60,494.66 $53,676.53 $42,657.18 $36,113.65 $31,807.23
3.000 $106,367.07 $77,731.40 $62,381.14 $55,591.82 $44,645.11 $38,174.01 $33,939.12
3.500 $108,190.80 $79,603.12 $64,303.28 $57,548.04 $46,686.76 $40,300.20 $36,148.10
4.000 $110,033.89 $81,502.34 $66,260.85 $59,544.88 $48,781.42 $42,490.87 $38,431.93
4.500 $111,896.30 $83,428.92 $68,253.62 $61,581.96 $50,928.27 $44,744.51 $40,788.17
5.000 $113,777.97 $85,382.74 $70,281.31 $63,658.89 $53,126.44 $47,059.50 $43,214.14
5.500 $115,678.84 $87,363.65 $72,343.62 $65,775.22 $55,374.93 $49,434.04 $45,707.01
6.000 $117,598.86 $89,371.50 $74,440.24 $67,930.47 $57,672.70 $51,866.26 $48,263.82

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.