Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$11,200,000.00
Down Payment:	$3,360,000.00
Loan amount:	$7,840,000.00	Total repayment:	$12,577,629.81
Monthly Payment:	$41,925.43 (4.125% 300-term)	Total int. paid:	$4,737,629.81

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$3,000.00	S&P Reg:	$210.00
Assignment * :	$14,600.00	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$112,000.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$420,000.00
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$96,676.98

$68,681.63

$53,614.74

$46,921.97

$36,055.71

$29,546.80

$25,216.54

1.500

$98,377.34

$70,396.54

$55,346.86

$48,666.25

$37,831.56

$31,355.01

$27,057.42

2.000

$100,096.69

$72,138.55

$57,114.17

$50,451.08

$39,661.25

$33,230.18

$28,978.17

2.500

$101,835.01

$73,907.60

$58,916.54

$52,276.27

$41,544.39

$35,171.55

$30,977.48

3.000

$103,592.27

$75,703.62

$60,753.81

$54,141.60

$43,480.45

$37,178.17

$33,053.76

3.500

$105,368.43

$77,526.52

$62,625.80

$56,046.79

$45,468.84

$39,248.89

$35,205.10

4.000

$107,163.44

$79,376.19

$64,532.31

$57,991.53

$47,508.86

$41,382.41

$37,429.36

4.125

$107,615.14

$79,842.78

$65,014.30

$58,483.86

$48,026.84

$41,925.43

$37,996.54

4.500

$108,977.26

$81,252.51

$66,473.09

$59,975.47

$49,599.71

$43,577.27

$39,724.13

5.000

$110,809.85

$83,155.36

$68,447.88

$61,998.22

$51,740.53

$45,831.86

$42,086.82

5.500

$112,661.13

$85,084.60

$70,456.40

$64,059.34

$53,930.36

$48,144.46

$44,514.66

6.000

$114,531.07

$87,040.07

$72,498.32

$66,158.38

$56,168.19

$50,513.23

$47,004.76

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.