MORTGAGE INFORMATION Print     中文
Property Price::
Loan Amount: %   OR   $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $110,000,000.00   
Down Payment: $33,000,000.00   
Loan amount: $77,000,000.00 Total repayment: $99,606,023.28
Monthly Payment: $332,020.08 (2.15% 300-term) Total int. paid: $22,606,023.28
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $292,500.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $1,100,000.00 Reg Fee: $300.00
Mort. Insurance: $1,540,000.00 (one-time payment) Land Register: $30.00
Stamp Duty# : $4,675,000.00 (1st Residential Property)
$16,500,000.00 (2nd Residential Property)
$9,350,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $949,506.01 $674,551.73 $526,573.36 $460,840.78 $354,118.62 $290,191.79 $247,662.43
1.500 $966,205.97 $691,394.55 $543,585.27 $477,972.13 $371,559.96 $307,950.97 $265,742.56
2.000 $983,092.50 $708,503.59 $560,942.74 $495,501.70 $389,530.17 $326,367.84 $284,606.99
2.150 $988,194.80 $713,688.13 $566,217.19 $500,837.97 $395,023.78
$332,020.08
$290,417.46
2.500 $1,000,165.32 $725,878.24 $578,644.55 $513,427.69 $408,025.23 $345,434.89 $304,243.09
3.000 $1,017,424.11 $743,517.73 $596,689.17 $531,747.86 $427,040.15 $365,142.71 $324,635.11
3.500 $1,034,868.50 $761,421.18 $615,074.83 $550,459.56 $446,568.98 $385,480.15 $345,764.41
4.000 $1,052,498.09 $779,587.56 $633,799.44 $569,559.70 $466,604.85 $406,434.37 $367,609.78
4.500 $1,070,312.42 $798,015.75 $652,860.68 $589,044.83 $487,140.02 $427,991.01 $390,147.69
5.000 $1,088,311.00 $816,704.47 $672,255.97 $608,911.09 $508,165.92 $450,134.33 $413,352.65
5.500 $1,106,493.28 $835,652.34 $691,982.45 $629,154.26 $529,673.23 $472,847.37 $437,197.53
6.000 $1,124,858.70 $854,857.86 $712,037.05 $649,769.76 $551,651.92 $496,112.08 $461,653.90

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.