MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $10,980,000.00   
Down Payment: $3,294,000.00   
Loan amount: $7,686,000.00 Total repayment: $12,330,569.22
Monthly Payment: $41,101.90 (4.125% 300-term) Total int. paid: $4,644,569.22
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $14,490.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $109,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $411,750.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $94,777.96 $67,332.53 $52,561.60 $46,000.29 $35,347.48 $28,966.42 $24,721.21
1.500 $96,444.92 $69,013.75 $54,259.69 $47,710.31 $37,088.44 $30,739.11 $26,525.94
2.000 $98,130.51 $70,721.54 $55,992.28 $49,460.08 $38,882.19 $32,577.44 $28,408.95
2.500 $99,834.68 $72,455.85 $57,759.25 $51,249.42 $40,728.34 $34,480.68 $30,368.99
3.000 $101,557.42 $74,216.59 $59,560.43 $53,078.10 $42,626.37 $36,447.88 $32,404.49
3.500 $103,298.69 $76,003.68 $61,395.65 $54,945.87 $44,575.70 $38,477.93 $34,513.57
4.000 $105,058.45 $77,817.01 $63,264.71 $56,852.41 $46,575.65 $40,569.54 $36,694.14
4.125 $105,501.27 $78,274.43 $63,737.23 $57,335.07 $47,083.45
$41,101.90
$37,250.18
4.500 $106,836.64 $79,656.48 $65,167.37 $58,797.38 $48,625.43 $42,721.28 $38,943.83
5.000 $108,633.23 $81,521.96 $67,103.37 $60,780.40 $50,724.20 $44,931.59 $41,260.11
5.500 $110,448.15 $83,413.30 $69,072.43 $62,801.03 $52,871.02 $47,198.76 $43,640.26
6.000 $112,281.35 $85,330.36 $71,074.24 $64,858.84 $55,064.89 $49,521.01 $46,081.45

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.