MORTGAGE INFORMATION Print     中文
Property Price::
Loan Amount: %   OR   $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $10,880,000.00   
Down Payment: $3,264,000.00   
Loan amount: $7,616,000.00 Total repayment: $9,851,941.21
Monthly Payment: $32,839.80 (2.15% 300-term) Total int. paid: $2,235,941.21
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $44,700.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $108,800.00 Reg Fee: $300.00
Mort. Insurance: $152,320.00 (one-time payment) Land Register: $30.00
Stamp Duty# : $408,000.00 (1st Residential Property)
$1,632,000.00 (2nd Residential Property)
$816,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $93,914.78 $66,719.30 $52,082.89 $45,581.34 $35,025.55 $28,702.61 $24,496.07
1.500 $95,566.55 $68,385.21 $53,765.52 $47,275.79 $36,750.66 $30,459.15 $26,284.36
2.000 $97,236.79 $70,077.45 $55,482.34 $49,009.62 $38,528.07 $32,280.75 $28,150.22
2.150 $97,741.45 $70,590.24 $56,004.03 $49,537.43 $39,071.44
$32,839.80
$28,724.93
2.500 $98,925.44 $71,795.96 $57,233.21 $50,782.67 $40,357.40 $34,166.65 $30,092.41
3.000 $100,632.49 $73,540.66 $59,017.98 $52,594.70 $42,238.15 $36,115.93 $32,109.36
3.500 $102,357.90 $75,311.48 $60,836.49 $54,445.45 $44,169.73 $38,127.49 $34,199.24
4.000 $104,101.63 $77,108.30 $62,688.53 $56,334.63 $46,151.46 $40,200.05 $36,359.95
4.500 $105,863.63 $78,931.01 $64,573.86 $58,261.89 $48,182.58 $42,332.20 $38,589.15
5.000 $107,643.85 $80,779.50 $66,492.23 $60,226.84 $50,262.23 $44,522.38 $40,884.33
5.500 $109,442.24 $82,653.61 $68,443.36 $62,229.08 $52,389.50 $46,768.90 $43,242.81
6.000 $111,258.75 $84,553.21 $70,426.94 $64,268.14 $54,563.39 $49,069.99 $45,661.77

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.