MORTGAGE INFORMATION Print     中文
Property Price::
Loan Amount: %   OR   $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $10,800,000.00   
Down Payment: $3,240,000.00   
Loan amount: $7,560,000.00 Total repayment: $9,779,500.47
Monthly Payment: $32,598.33 (2.15% 300-term) Total int. paid: $2,219,500.47
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $44,500.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $108,000.00 Reg Fee: $300.00
Mort. Insurance: $151,200.00 (one-time payment) Land Register: $30.00
Stamp Duty# : $405,000.00 (1st Residential Property)
$1,620,000.00 (2nd Residential Property)
$810,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $93,224.23 $66,228.72 $51,699.93 $45,246.19 $34,768.01 $28,491.56 $24,315.95
1.500 $94,863.86 $67,882.37 $53,370.19 $46,928.17 $36,480.43 $30,235.19 $26,091.09
2.000 $96,521.81 $69,562.17 $55,074.38 $48,649.26 $38,244.78 $32,043.39 $27,943.23
2.150 $97,022.76 $70,071.20 $55,592.23 $49,173.18 $38,784.15
$32,598.33
$28,513.71
2.500 $98,198.05 $71,268.05 $56,812.37 $50,409.26 $40,060.66 $33,915.43 $29,871.14
3.000 $99,892.55 $72,999.92 $58,584.03 $52,207.97 $41,927.58 $35,850.38 $31,873.26
3.500 $101,605.27 $74,757.72 $60,389.16 $54,045.12 $43,844.95 $37,847.14 $33,947.78
4.000 $103,336.18 $76,541.32 $62,227.58 $55,920.41 $45,812.11 $39,904.47 $36,092.60
4.500 $105,085.22 $78,350.64 $64,099.05 $57,833.49 $47,828.29 $42,020.94 $38,305.41
5.000 $106,852.35 $80,185.53 $66,003.31 $59,784.00 $49,892.65 $44,195.01 $40,583.71
5.500 $108,637.52 $82,045.87 $67,940.10 $61,771.51 $52,004.28 $46,425.01 $42,924.85
6.000 $110,440.67 $83,931.50 $69,909.09 $63,795.58 $54,162.19 $48,709.19 $45,326.02

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.