Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$10,650,000.00
Down Payment:	$3,195,000.00
Loan amount:	$7,455,000.00	Total repayment:	$11,959,978.34
Monthly Payment:	$39,866.59 (4.125% 300-term)	Total int. paid:	$4,504,978.34

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$3,000.00	S&P Reg:	$210.00
Assignment * :	$14,325.00	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$106,500.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$399,375.00
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$91,929.45

$65,308.87

$50,981.88

$44,617.77

$34,285.12

$28,095.84

$23,978.23

1.500

$93,546.31

$66,939.56

$52,628.94

$46,276.39

$35,973.76

$29,815.25

$25,728.71

2.000

$95,181.23

$68,596.03

$54,309.46

$47,973.57

$37,713.60

$31,598.34

$27,555.13

2.500

$96,834.19

$70,278.21

$56,023.31

$49,709.14

$39,504.26

$33,444.38

$29,456.26

3.000

$98,505.15

$71,986.04

$57,770.36

$51,482.86

$41,345.25

$35,352.45

$31,430.58

3.500

$100,194.09

$73,719.41

$59,550.43

$53,294.49

$43,236.00

$37,321.49

$33,476.28

4.000

$101,900.95

$75,478.25

$61,363.31

$55,143.73

$45,175.83

$39,350.24

$35,591.31

4.125

$102,330.46

$75,921.92

$61,821.63

$55,611.88

$45,668.38

$39,866.59

$36,130.64

4.500

$103,625.70

$77,262.43

$63,208.78

$57,030.25

$47,164.01

$41,437.31

$37,773.39

5.000

$105,368.29

$79,071.84

$65,086.60

$58,953.66

$49,199.70

$43,581.19

$40,020.05

5.500

$107,128.67

$80,906.34

$66,996.48

$60,913.57

$51,282.00

$45,780.22

$42,328.67

6.000

$108,906.77

$82,765.78

$68,938.13

$62,909.53

$53,409.94

$48,032.67

$44,696.49

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.