Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$10,600,000.00
Down Payment:	$3,180,000.00
Loan amount:	$7,420,000.00	Total repayment:	$11,903,828.21
Monthly Payment:	$39,679.43 (4.125% 300-term)	Total int. paid:	$4,483,828.21

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$3,000.00	S&P Reg:	$210.00
Assignment * :	$14,300.00	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$106,000.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$397,500.00
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$91,497.85

$65,002.26

$50,742.52

$44,408.29

$34,124.16

$27,963.94

$23,865.65

1.500

$93,107.12

$66,625.29

$52,381.85

$46,059.13

$35,804.87

$29,675.28

$25,607.92

2.000

$94,734.37

$68,273.98

$54,054.48

$47,748.35

$37,536.54

$31,449.99

$27,425.76

2.500

$96,379.57

$69,948.27

$55,760.29

$49,475.76

$39,318.79

$33,287.36

$29,317.97

3.000

$98,042.69

$71,648.07

$57,499.14

$51,241.16

$41,151.14

$35,186.48

$31,283.02

3.500

$99,723.69

$73,373.31

$59,270.85

$53,044.28

$43,033.01

$37,146.27

$33,319.12

4.000

$101,422.54

$75,123.89

$61,075.22

$54,884.84

$44,963.74

$39,165.49

$35,424.21

4.125

$101,850.04

$75,565.48

$61,531.39

$55,350.79

$45,453.97

$39,679.43

$35,961.01

4.500

$103,139.20

$76,899.70

$62,912.03

$56,762.50

$46,942.58

$41,242.77

$37,596.05

5.000

$104,873.61

$78,700.61

$64,781.03

$58,676.89

$48,968.72

$43,376.58

$39,832.16

5.500

$106,625.72

$80,526.50

$66,681.95

$60,627.59

$51,041.24

$45,565.29

$42,129.94

6.000

$108,395.47

$82,377.21

$68,614.48

$62,614.18

$53,159.18

$47,807.16

$44,486.65

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.