MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $10,540,000.00   
Down Payment: $3,162,000.00   
Loan amount: $7,378,000.00 Total repayment: $11,836,448.05
Monthly Payment: $39,454.83 (4.125% 300-term) Total int. paid: $4,458,448.05
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $14,270.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $105,400.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $395,250.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $90,979.94 $64,634.32 $50,455.30 $44,156.93 $33,931.00 $27,805.65 $23,730.56
1.500 $92,580.10 $66,248.17 $52,085.35 $45,798.42 $35,602.20 $29,507.30 $25,462.97
2.000 $94,198.14 $67,887.53 $53,748.51 $47,478.07 $37,324.07 $31,271.97 $27,270.52
2.500 $95,834.02 $69,552.33 $55,444.67 $49,195.71 $39,096.24 $33,098.94 $29,152.02
3.000 $97,487.73 $71,242.52 $57,173.67 $50,951.11 $40,918.21 $34,987.31 $31,105.95
3.500 $99,159.22 $72,957.99 $58,935.35 $52,744.03 $42,789.43 $36,936.01 $33,130.52
4.000 $100,848.45 $74,698.66 $60,729.51 $54,574.18 $44,709.23 $38,943.80 $35,223.70
4.125 $101,273.53 $75,137.75 $61,183.10 $55,037.49 $45,196.68
$39,454.83
 $35,757.46
4.500 $102,555.39 $76,464.42 $62,555.92 $56,441.20 $46,676.87 $41,009.32 $37,383.24
5.000 $104,279.98 $78,255.14 $64,414.34 $58,344.75 $48,691.53 $43,131.05 $39,606.70
5.500 $106,022.17 $80,070.69 $66,304.50 $60,284.42 $50,752.33 $45,307.38 $41,891.47
6.000 $107,781.91 $81,910.93 $68,226.10 $62,259.76 $52,858.28 $47,536.56 $44,234.84

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.