MORTGAGE INFORMATION Print     中文
Property Price::
Loan Amount: %   OR   $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $10,400,000.00   
Down Payment: $3,120,000.00   
Loan amount: $7,280,000.00 Total repayment: $9,417,296.75
Monthly Payment: $31,390.99 (2.15% 300-term) Total int. paid: $2,137,296.75
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $43,500.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $104,000.00 Reg Fee: $300.00
Mort. Insurance: $145,600.00 (one-time payment) Land Register: $30.00
Stamp Duty# : $390,000.00 (1st Residential Property)
$1,560,000.00 (2nd Residential Property)
$780,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $89,771.48 $63,775.80 $49,785.12 $43,570.40 $33,480.31 $27,436.31 $23,415.36
1.500 $91,350.38 $65,368.21 $51,393.52 $45,190.09 $35,129.31 $29,115.36 $25,124.75
2.000 $92,946.93 $66,985.79 $53,034.59 $46,847.43 $36,828.31 $30,856.60 $26,908.30
2.150 $93,429.33 $67,475.97 $53,533.26 $47,351.95 $37,347.70
$31,390.99
$27,457.65
2.500 $94,561.08 $68,628.49 $54,708.21 $48,542.25 $38,576.93 $32,659.30 $28,764.80
3.000 $96,192.82 $70,296.22 $56,414.25 $50,274.34 $40,374.71 $34,522.58 $30,692.77
3.500 $97,842.11 $71,988.91 $58,152.53 $52,043.45 $42,221.07 $36,445.40 $32,690.45
4.000 $99,508.91 $73,706.46 $59,922.86 $53,849.28 $44,115.37 $38,426.52 $34,755.83
4.500 $101,193.17 $75,448.76 $61,725.01 $55,691.51 $46,056.87 $40,464.60 $36,886.69
5.000 $102,894.86 $77,215.70 $63,558.75 $57,569.78 $48,044.78 $42,558.16 $39,080.61
5.500 $104,613.91 $79,007.13 $65,423.80 $59,483.68 $50,078.20 $44,705.57 $41,335.04
6.000 $106,350.28 $80,822.93 $67,319.87 $61,432.78 $52,156.18 $46,905.14 $43,647.28

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.