MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $10,380,000.00   
Down Payment: $3,114,000.00   
Loan amount: $7,266,000.00 Total repayment: $11,656,767.62
Monthly Payment: $38,855.89 (4.125% 300-term) Total int. paid: $4,390,767.62
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $14,190.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $103,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $389,250.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $89,598.84 $63,653.15 $49,689.38 $43,486.61 $33,415.92 $27,383.55 $23,370.33
1.500 $91,174.71 $65,242.50 $51,294.68 $45,103.19 $35,061.75 $29,059.37 $25,076.43
2.000 $92,768.18 $66,856.98 $52,932.60 $46,757.34 $36,757.48 $30,797.26 $26,856.55
2.500 $94,379.24 $68,496.51 $54,603.00 $48,448.90 $38,502.74 $32,596.49 $28,709.48
3.000 $96,007.84 $70,161.04 $56,305.76 $50,177.66 $40,297.06 $34,456.19 $30,633.75
3.500 $97,653.95 $71,850.47 $58,040.70 $51,943.37 $42,139.87 $36,375.31 $32,627.59
4.000 $99,317.55 $73,564.72 $59,807.62 $53,745.72 $44,030.53 $38,352.62 $34,689.00
4.125 $99,736.17 $73,997.14 $60,254.32 $54,202.00 $44,510.59
$38,855.89
 $35,214.65
4.500 $100,998.57 $75,303.67 $61,606.31 $55,584.41 $45,968.30 $40,386.79 $36,815.75
5.000 $102,696.98 $77,067.20 $63,436.52 $57,459.06 $47,952.38 $42,476.31 $39,005.46
5.500 $104,412.73 $78,855.19 $65,297.98 $59,369.28 $49,981.89 $44,619.60 $41,255.55
6.000 $106,145.76 $80,667.50 $67,190.41 $61,314.64 $52,055.88 $46,814.94 $43,563.34

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.