MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $10,000,000.00   
Down Payment: $3,000,000.00   
Loan amount: $7,000,000.00 Total repayment: $11,230,026.61
Monthly Payment: $37,433.42 (4.125% 300-term) Total int. paid: $4,230,026.61
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $14,000.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $100,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $370,000.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $86,318.73 $61,322.88 $47,870.31 $41,894.62 $32,192.60 $26,381.07 $22,514.77
1.500 $87,836.91 $62,854.05 $49,416.84 $43,452.01 $33,778.18 $27,995.54 $24,158.41
2.000 $89,372.05 $64,409.42 $50,994.79 $45,045.61 $35,411.83 $29,669.80 $25,873.36
2.500 $90,924.12 $65,988.93 $52,604.05 $46,675.24 $37,093.20 $31,403.17 $27,658.46
3.000 $92,493.10 $67,592.52 $54,244.47 $48,340.71 $38,821.83 $33,194.79 $29,512.28
3.500 $94,078.95 $69,220.11 $55,915.89 $50,041.78 $40,597.18 $35,043.65 $31,433.13
4.000 $95,681.64 $70,871.60 $57,618.13 $51,778.15 $42,418.62 $36,948.58 $33,419.07
4.125 $96,084.94 $71,288.19 $58,048.48 $52,217.73 $42,881.11
$37,433.42
$33,925.48
4.500 $97,301.13 $72,546.89 $59,350.97 $53,549.53 $44,285.46 $38,908.27 $35,467.97
5.000 $98,937.36 $74,245.86 $61,114.18 $55,355.55 $46,196.90 $40,921.30 $37,577.51
5.500 $100,590.30 $75,968.39 $62,907.50 $57,195.84 $48,152.11 $42,986.12 $39,745.23
6.000 $102,259.88 $77,714.35 $64,730.64 $59,069.98 $50,150.17 $45,101.10 $41,968.54

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.