MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $9,700,000.00   
Down Payment: $2,910,000.00   
Loan amount: $6,790,000.00 Total repayment: $10,893,125.81
Monthly Payment: $36,310.42 (4.125% 300-term) Total int. paid: $4,103,125.81
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $13,850.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $97,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $340,000.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $83,729.17 $59,483.20 $46,434.20 $40,637.78 $31,226.82 $25,589.64 $21,839.32
1.500 $85,201.80 $60,968.43 $47,934.34 $42,148.45 $32,764.83 $27,155.68 $23,433.66
2.000 $86,690.88 $62,477.14 $49,464.95 $43,694.24 $34,349.48 $28,779.71 $25,097.16
2.500 $88,196.40 $64,009.26 $51,025.93 $45,274.99 $35,980.41 $30,461.08 $26,828.71
3.000 $89,718.31 $65,564.75 $52,617.14 $46,890.49 $37,657.18 $32,198.95 $28,626.91
3.500 $91,256.59 $67,143.50 $54,238.42 $48,540.52 $39,379.26 $33,992.34 $30,490.13
4.000 $92,811.20 $68,745.45 $55,889.59 $50,224.81 $41,146.06 $35,840.12 $32,416.50
4.125 $93,202.39 $69,149.55 $56,307.03 $50,651.20 $41,594.67
$36,310.42
$32,907.72
4.500 $94,382.10 $70,370.48 $57,570.44 $51,943.04 $42,956.89 $37,741.03 $34,403.93
5.000 $95,969.24 $72,018.48 $59,280.75 $53,694.89 $44,810.99 $39,693.66 $36,450.19
5.500 $97,572.59 $73,689.34 $61,020.27 $55,479.97 $46,707.55 $41,696.54 $38,552.87
6.000 $99,192.08 $75,382.92 $62,788.72 $57,297.88 $48,645.67 $43,748.07 $40,709.48

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.